Hypothetical capital bridge · Edition 1
A TZS 0.06bn hypothetical market result bridges capital to NAV
TZS 0.51bn of contributed capital plus the cumulative hypothetical market result equals TZS 0.57bn of dated NAV. This is an educational model record, not an investable return.
The waterfall reconciles contributed capital, cumulative hypothetical market profit or loss, and current NAV. It does not treat external contributions as investment performance.
The numbers
| Measure | Date / period | Value |
|---|---|---|
| Contributed capital | 26 Aug 2026 | 514 |
| Market result | 26 Aug 2026 | 56.01 |
| Current NAV | 26 Aug 2026 | 570.01 |
What changed
TZS 0.51bn of contributed capital plus the cumulative hypothetical market result equals TZS 0.57bn of dated NAV. This is an educational model record, not an investable return.
Why it matters
Separating contributions from market gains prevents fresh capital from being mistaken for investment performance.
Method and limits
The waterfall reconciles contributed capital, cumulative hypothetical market profit or loss, and current NAV. It does not treat external contributions as investment performance.
Continue to The Ghost →